Montmorency

Montmorency

  • HOUSE
  • 4 bedrooms
  • 1 bathroom
  • 2 car spaces
  • Approx 902 Square metres

$1,330,000 Land
$1,100,000 Build
$2,900,000 Total Development Costs
$880,000 Equity required over 15 months
$3,400,000 Gross Realisation Value

Profit $477,729
Gross margin 16%
ROE 54%


The following documents will also be part of the sale

-stormwater civil engineering
-structural engineering
-Working drawings
-Energy reports
-landscaping

End products leased p/w average @
$600 $93,600

Rental Yield p/y on GRV 2.75%
Rental Yield p/y on NRV 2.75%
Rental Yield p/y on TDC 3.20%
Rental Yield p/y on Max Loan @ 70% 4.58%

Mortgage Calculator

$3,078

Estimated monthly repayments based on advertised price of $0.

Property Price

Deposit

Loan Amount

Interest Rate (p.a)

Loan Terms


Property Location

© 2020 - 2023 David Quinn - Vendor Advocate, All Rights Reserved | Privacy Policy
Powered by Eagle Software